The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥1,011.45Fair value¥1,333.13Bull¥2,094.14
FairClose
52-week traded range
52W low ¥321.0052W high ¥515.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
AWA PAPER & TECHNOLOGICAL COMPANY,Inc. closed at ¥415.00, 68.9% below the consensus fair value of ¥1,333.13 drawn from 8 valuation models.
Financial DNA score 57/100 — Good. P/E of 5.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,496.81
+260.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,040.81
+150.8%
√(22.5 × EPS × BVPS)
EPS=75.41, BVPS=638.46
P/E Fair Value
¥1,508.20
+263.4%
EPS × 20x (sector P/E)
EPS=75.41, Sector P/E=20x
Peter Lynch (PEG)
¥2,094.14
+404.6%
EPS × Growth% (PEG = 1 is fair)
EPS=75.41, g=27.8%
EV/EBITDA
¥1,163.81
+180.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.33B
Book Value (P/B)
¥1,102.94
+165.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=638.46, ROE=12.9%, g=6%, r=10%
Reverse DCF
¥415.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -10% | Historical: 27.8%
Margin of Safety
¥1,011.45
+143.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1348.61, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.