Digital Information Technologies Corporation
TSE Prime
¥926.00
-1.49%
Delayed · cached 15 min
Fair value analysis
3916
Digital Information Technologies Corporation
¥926.00
Close used for this calculation
¥2,772.25Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
88/100
Quality radar
Consensus fair value
¥2,772.25
Below FV▲ +199.4% against the close used
Model range ¥1,347.95 – ¥3,890.31
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥1,347.95Fair value¥2,772.25Bull¥3,890.31
FairClose
52-week traded range
52W low ¥797.0052W high ¥1,387.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Digital Information Technologies Corporation closed at ¥926.00, 66.6% below the consensus fair value of ¥2,772.25 drawn from 9 valuation models.
Financial DNA score 88/100 — Exceptional. P/E of 6.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥3,202.41
+245.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,347.95
+45.6%
√(22.5 × EPS × BVPS)
EPS=147.38, BVPS=547.93
P/E Fair Value
¥2,947.60
+218.3%
EPS × 20x (sector P/E)
EPS=147.38, Sector P/E=20x
Peter Lynch (PEG)
¥2,381.66
+157.2%
EPS × Growth% (PEG = 1 is fair)
EPS=147.38, g=16.2%
EV/EBITDA
¥3,759.34
+306.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.09B
Dividend Discount (DDM)
¥3,890.31
+320.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=72.04, r=10%, g=8%
Book Value (P/B)
¥3,150.59
+240.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=547.93, ROE=29%, g=6%, r=10%
Reverse DCF
¥926.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9% | Historical: 16.2%
Margin of Safety
¥1,874.49
+102.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2499.32, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.