ASAHI PRINTING CO.,LTD.

3951 TSE Materials Pulp and Paper
TSE Standard
¥904.00
-0.55%
Delayed · cached 15 min

Fair value analysis

3951
ASAHI PRINTING CO.,LTD.
MaterialsPulp and Paper
¥904.00
Close used for this calculation
¥1,311.55Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability6/25
Returns13/25
Balance Sheet13/25
Efficiency25/25
Growth14/25
Good
Quality radar
57Prof.6/25Ret.13/25Eff.25/25B.Sht13/25Growth14/25

Consensus fair value

¥1,311.55
Below FV
▲ +45.1% against the close used
Model range ¥204.55 – ¥1,721.45
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥204.55Fair value¥1,311.55Bull¥1,721.45
FairClose
52-week traded range
52W low ¥835.0052W high ¥936.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

ASAHI PRINTING CO.,LTD. closed at ¥904.00, 31.1% below the consensus fair value of ¥1,311.55 drawn from 9 valuation models.

Financial DNA score 57/100 — Good. P/E of 11.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,419.93
+57.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,721.45
+90.4%
√(22.5 × EPS × BVPS)
EPS=75.76, BVPS=1738.46
P/E Fair Value
¥1,515.20
+67.6%
EPS × 20x (sector P/E)
EPS=75.76, Sector P/E=20x
Peter Lynch (PEG)
¥204.55
-77.4%
EPS × Growth% (PEG = 1 is fair)
EPS=75.76, g=2.7%
EV/EBITDA
¥1,444.72
+59.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.67B
Dividend Discount (DDM)
¥484.09
-46.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=37.97, r=10%, g=2%
Book Value (P/B)
¥397.36
-56.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1738.46, ROE=4.6%, g=3%, r=10%
Reverse DCF
¥904.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.1% | Historical: -2.7%
Margin of Safety
¥1,164.15
+28.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1552.19, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.