Sasatoku Printing Co.,Ltd.

3958 TSE Materials Pulp and Paper
TSE Standard
¥542.00
-0.55%
Delayed · cached 15 min

Fair value analysis

3958
Sasatoku Printing Co.,Ltd.
MaterialsPulp and Paper
¥542.00
Close used for this calculation
¥777.03Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability6/25
Returns11/25
Balance Sheet6/25
Efficiency20/25
Growth14/25
Average
Quality radar
43Prof.6/25Ret.11/25Eff.20/25B.Sht6/25Growth14/25

Consensus fair value

¥777.03
Below FV
▲ +43.4% against the close used
Model range ¥120.32 – ¥1,264.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥120.32Fair value¥777.03Bull¥1,264.67
FairClose
52-week traded range
52W low ¥541.0052W high ¥588.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Sasatoku Printing Co.,Ltd. closed at ¥542.00, 30.2% below the consensus fair value of ¥777.03 drawn from 9 valuation models.

Financial DNA score 43/100 — Average. P/E of 12.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥811.18
+49.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,264.67
+133.3%
√(22.5 × EPS × BVPS)
EPS=43.28, BVPS=1642.42
P/E Fair Value
¥865.60
+59.7%
EPS × 20x (sector P/E)
EPS=43.28, Sector P/E=20x
Peter Lynch (PEG)
¥120.32
-77.8%
EPS × Growth% (PEG = 1 is fair)
EPS=43.28, g=2.8%
EV/EBITDA
¥768.81
+41.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=472.16M
Dividend Discount (DDM)
¥255.00
-53.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=20, r=10%, g=2%
Book Value (P/B)
¥427.03
-21.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1642.42, ROE=2.6%, g=3%, r=10%
Reverse DCF
¥542.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.8% | Historical: -2.8%
Margin of Safety
¥735.36
+35.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=980.48, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.