3I Infotech Limited

3IINFOLTD NSE Information Technology Computers - Software & Consulting
₹22.85
+2.01%
Delayed · cached 15 min

Fair value analysis

3IINFOLTD
3I Infotech Limited
Information TechnologyComputers - Software & Consulting
₹22.40
Close used for this calculation
₹35.68Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability19/25
Returns8/25
Balance Sheet11/25
Efficiency19/25
Growth20/25
Good
Quality radar
57Prof.19/25Ret.8/25Eff.19/25B.Sht11/25Growth20/25

Consensus fair value

₹35.68
Below FV
▲ +59.3% against the close used
Model range ₹23.93 – ₹77.01
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹23.93Fair value₹35.68Bull₹77.01
FairClose
52-week traded range
52W low ₹12.7252W high ₹27.60

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

3I Infotech Limited closed at ₹22.40, 37.2% below the consensus fair value of ₹35.68 drawn from 8 valuation models.

Financial DNA score 57/100 — Good. P/E of 12.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹33.94
+51.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹27.14
+21.2%
√(22.5 × EPS × BVPS)
EPS=1.71, BVPS=19.15
Graham Formula
₹77.01
+243.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹30.78
+37.4%
EPS × 18x (sector P/E)
EPS=1.71, Sector P/E=18x
Peter Lynch (PEG)
₹42.75
+90.8%
EPS × Growth% (PEG = 1 is fair)
EPS=1.71, g=25%
Book Value (P/B)
₹23.93
+6.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=19.15, ROE=11%, g=6%, r=10%
Reverse DCF
₹22.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.4% | Historical: 25%
Margin of Safety
₹31.66
+41.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=42.22, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.