The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹4,830.52Fair value₹9,981.36Bull₹12,988.67
FairClose
52-week traded range
52W low ₹28,835.0052W high ₹37,635.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
3M India Limited closed at ₹32,800.00, 228.6% above the consensus fair value of ₹9,981.36 drawn from 8 valuation models.
Financial DNA score 58/100 — Good. P/E of 60.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹10,808.41
-67.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹4,830.52
-85.3%
√(22.5 × EPS × BVPS)
EPS=517.9, BVPS=2002.44 · outside Graham range (P/E 60.3, P/B 16.4) — asset-light, treat as a rough floor
P/E Fair Value
₹6,888.07
-79.0%
EPS × 13.3x (sector P/E)
EPS=517.9, Sector P/E=13.3x
Peter Lynch (PEG)
₹12,947.50
-60.5%
EPS × Growth% (PEG = 1 is fair)
EPS=517.9, g=25%
EV/EBITDA
₹12,988.67
-60.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.12B
Book Value (P/B)
₹12,264.96
-62.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2002.44, ROE=30.5%, g=6%, r=10%
Reverse DCF
₹32,800.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22.8% | Historical: 25%
Margin of Safety
₹5,631.75
-82.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7509, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.