3P Land Holdings Limited

3PLAND NSE Financial Services Investment Company
₹31.24
-2.38%
Delayed · cached 15 min

Fair value analysis

3PLAND
3P Land Holdings Limited
Financial ServicesInvestment Company
₹32.00
Close used for this calculation
₹26.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Profitability21/25
Returns3/25
Balance Sheet8/25
Efficiency4/25
Growth6/25
Average
Quality radar
36Prof.21/25Ret.3/25Eff.4/25B.Sht8/25Growth6/25

Consensus fair value

₹26.52
Above FV
▼ -17.1% against the close used
Model range ₹10.95 – ₹40.93
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹10.95Fair value₹26.52Bull₹40.93
FairClose
52-week traded range
52W low ₹28.7252W high ₹46.29

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

3P Land Holdings Limited closed at ₹32.00, 20.7% above the consensus fair value of ₹26.52 drawn from 9 valuation models.

Financial DNA score 36/100 — Average. P/E of 24.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹24.02
-24.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹40.93
+27.9%
√(22.5 × EPS × BVPS)
EPS=1.21, BVPS=61.54
Graham Formula
₹36.74
+14.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=12.1%, FD=7%
P/E Fair Value
₹30.01
-6.2%
EPS × 24.8x (sector P/E)
EPS=1.21, Sector P/E=24.8x
Peter Lynch (PEG)
₹14.64
-54.2%
EPS × Growth% (PEG = 1 is fair)
EPS=1.21, g=12.1%
EV/EBITDA
₹27.51
-14.0%
(EBITDA × 16.1x − Net Debt) ÷ Shares
EBITDA=30M
Book Value (P/B)
₹10.95
-65.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=61.54, ROE=1.8%, g=6%, r=10%
Reverse DCF
₹32.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.9% | Historical: 12.1%
Margin of Safety
₹24.69
-22.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=32.93, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.