MIT Holdings CO.,LTD.

4016 TSE Technology Information & Communication
TSE Standard
¥1,068.00
+1.71%
Delayed · cached 15 min

Fair value analysis

4016
MIT Holdings CO.,LTD.
TechnologyInformation & Communication
¥1,068.00
Close used for this calculation
¥1,713.08Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
54/100
Profitability17/25
Returns13/25
Balance Sheet13/25
Efficiency11/25
Growth23/25
Good
Quality radar
54Prof.17/25Ret.13/25Eff.11/25B.Sht13/25Growth23/25

Consensus fair value

¥1,713.08
Below FV
▲ +60.4% against the close used
Model range ¥623.27 – ¥3,069.88
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥623.27Fair value¥1,713.08Bull¥3,069.88
FairClose
52-week traded range
52W low ¥859.0052W high ¥1,297.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

MIT Holdings CO.,LTD. closed at ¥1,068.00, 37.7% below the consensus fair value of ¥1,713.08 drawn from 9 valuation models.

Financial DNA score 54/100 — Good. P/E of 22.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥3,069.88
+187.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥623.27
-41.6%
√(22.5 × EPS × BVPS)
EPS=47.69, BVPS=362.03 · outside Graham range (P/E 22.4, P/B 3) — asset-light, treat as a rough floor
P/E Fair Value
¥953.80
-10.7%
EPS × 20x (sector P/E)
EPS=47.69, Sector P/E=20x
Peter Lynch (PEG)
¥1,430.70
+34.0%
EPS × Growth% (PEG = 1 is fair)
EPS=47.69, g=30%
EV/EBITDA
¥1,818.04
+70.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=235.24M
Dividend Discount (DDM)
¥1,620.58
+51.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=30.01, r=10%, g=8%
Book Value (P/B)
¥696.92
-34.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=362.03, ROE=13.7%, g=6%, r=10%
Reverse DCF
¥1,068.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.7% | Historical: 34.9%
Margin of Safety
¥1,161.74
+8.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1548.98, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.