SK Square Co., Ltd.

402340 KRX Financials Financials
KOSPI
₩1,089,000.00
-4.05%
Delayed · cached 15 min

Fair value analysis

402340
SK Square Co., Ltd.
Financials›Financials
₩1,089,000.00
Close used for this calculation
₩1,012,728.47Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability10/25
Returns24/25
Balance Sheet17/25
Efficiency11/25
Growth0/25
Good
Quality radar
62Prof.10/25Ret.24/25Eff.11/25B.Sht17/25Growth0/25

Consensus fair value

₩1,012,728.47
Near FV
▼ -7.0% against the close used
Model range ₩51,618.32 – ₩1,334,260.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩51,618.32Fair value₩1,012,728.47Bull₩1,334,260.00
FairClose
52-week traded range
52W low ₩182,100.0052W high ₩1,970,000.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

SK Square Co., Ltd. closed at ₩1,089,000.00, 7.5% above the consensus fair value of ₩1,012,728.47 drawn from 6 valuation models.

Financial DNA score 62/100 — Good. P/E of 16.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩51,618.32
-95.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩560,671.86
-48.5%
√(22.5 × EPS × BVPS)
EPS=66713, BVPS=209423.08 · outside Graham range (P/E 16.3, P/B 5.2) — asset-light, treat as a rough floor
P/E Fair Value
₩1,334,260.00
+22.5%
EPS × 20x (sector P/E)
EPS=66713, Sector P/E=20x
Book Value (P/B)
₩865,515.66
-20.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=209423.08, ROE=31.9%, g=3%, r=10%
Reverse DCF
₩1,089,000.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.4% | Historical: 0%
Margin of Safety
₩486,637.54
-55.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=648850.06, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.