Konoshima Chemical Co.,Ltd.

4026 TSE Materials Glass and Ceramics Products
TSE Standard
¥1,560.00
+2.77%
Delayed · cached 15 min

Fair value analysis

4026
Konoshima Chemical Co.,Ltd.
MaterialsGlass and Ceramics Products
¥1,560.00
Close used for this calculation
¥2,189.49Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
63/100
Profitability13/25
Returns18/25
Balance Sheet7/25
Efficiency25/25
Growth16/25
Good
Quality radar
63Prof.13/25Ret.18/25Eff.25/25B.Sht7/25Growth16/25

Consensus fair value

¥2,189.49
Below FV
▲ +40.4% against the close used
Model range ¥373.61 – ¥6,280.61
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥373.61Fair value¥2,189.49Bull¥6,280.61
FairClose
52-week traded range
52W low ¥1,384.0052W high ¥2,026.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Konoshima Chemical Co.,Ltd. closed at ¥1,560.00, 28.8% below the consensus fair value of ¥2,189.49 drawn from 9 valuation models.

Financial DNA score 63/100 — Good. P/E of 7.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥373.61
-76.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7.9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,715.56
+74.1%
√(22.5 × EPS × BVPS)
EPS=203.79, BVPS=1608.25
P/E Fair Value
¥4,075.80
+161.3%
EPS × 20x (sector P/E)
EPS=203.79, Sector P/E=20x
Peter Lynch (PEG)
¥1,609.94
+3.2%
EPS × Growth% (PEG = 1 is fair)
EPS=203.79, g=7.9%
EV/EBITDA
¥6,280.61
+302.6%
(EBITDA × 14x − Net Debt) ÷ Shares
EBITDA=4.66B
Dividend Discount (DDM)
¥2,516.84
+61.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=48.98, r=10%, g=7.9%
Book Value (P/B)
¥2,975.26
+90.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1608.25, ROE=13.4%, g=6%, r=10%
Reverse DCF
¥1,560.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.1% | Historical: 7.9%
Margin of Safety
¥1,791.24
+14.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2388.32, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.