KANTO DENKA KOGYO CO.,LTD.

4047 TSE Chemicals Chemicals
TSE Prime
¥2,136.00
-3.09%
Delayed · cached 15 min

Fair value analysis

4047
KANTO DENKA KOGYO CO.,LTD.
ChemicalsChemicals
¥2,136.00
Close used for this calculation
¥1,346.39Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
39/100
Profitability14/25
Returns9/25
Balance Sheet10/25
Efficiency6/25
Growth9/25
Average
Quality radar
39Prof.14/25Ret.9/25Eff.6/25B.Sht10/25Growth9/25

Consensus fair value

¥1,346.39
Above FV
▼ -37.0% against the close used
Model range ¥451.39 – ¥2,055.43
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥451.39Fair value¥1,346.39Bull¥2,055.43
FairClose
52-week traded range
52W low ¥883.0052W high ¥4,405.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

KANTO DENKA KOGYO CO.,LTD. closed at ¥2,136.00, 58.6% above the consensus fair value of ¥1,346.39 drawn from 8 valuation models.

Financial DNA score 39/100 — Average. P/E of 32.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,236.26
-42.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,369.58
-35.9%
√(22.5 × EPS × BVPS)
EPS=65.96, BVPS=1263.91 · outside Graham range (P/E 32.4, P/B 1.7) — asset-light, treat as a rough floor
P/E Fair Value
¥1,319.20
-38.2%
EPS × 20x (sector P/E)
EPS=65.96, Sector P/E=20x
Peter Lynch (PEG)
¥1,084.38
-49.2%
EPS × Growth% (PEG = 1 is fair)
EPS=65.96, g=16.4%
EV/EBITDA
¥2,055.43
-3.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=14.78B
Book Value (P/B)
¥451.39
-78.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1263.91, ROE=5.5%, g=3%, r=10%
Reverse DCF
¥2,136.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.6% | Historical: -16.4%
Margin of Safety
¥981.26
-54.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1308.35, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.