Global Information,Inc.

4171 TSE Technology Information & Communication
TSE Standard
¥1,665.00
Delayed · cached 15 min

Fair value analysis

4171
Global Information,Inc.
TechnologyInformation & Communication
¥1,665.00
Close used for this calculation
¥1,259.60Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Profitability12/25
Returns5/25
Balance Sheet23/25
Efficiency13/25
Growth11/25
Good
Quality radar
53Prof.12/25Ret.5/25Eff.13/25B.Sht23/25Growth11/25

Consensus fair value

¥1,259.60
Above FV
▼ -24.3% against the close used
Model range ¥764.24 – ¥1,565.60
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥764.24Fair value¥1,259.60Bull¥1,565.60
FairClose
52-week traded range
52W low ¥1,663.0052W high ¥1,667.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Global Information,Inc. closed at ¥1,665.00, 32.2% above the consensus fair value of ¥1,259.60 drawn from 9 valuation models.

Financial DNA score 53/100 — Good. P/E of 21.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,406.77
-15.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,223.20
-26.5%
√(22.5 × EPS × BVPS)
EPS=78.28, BVPS=849.49 · outside Graham range (P/E 21.3, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
¥1,565.60
-6.0%
EPS × 20x (sector P/E)
EPS=78.28, Sector P/E=20x
Peter Lynch (PEG)
¥808.63
-51.4%
EPS × Growth% (PEG = 1 is fair)
EPS=78.28, g=10.3%
EV/EBITDA
¥1,090.72
-34.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=323.49M
Dividend Discount (DDM)
¥764.24
-54.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=59.94, r=10%, g=2%
Book Value (P/B)
¥764.54
-54.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=849.49, ROE=9.3%, g=3%, r=10%
Reverse DCF
¥1,665.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8% | Historical: -10.3%
Margin of Safety
¥1,048.89
-37.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1398.52, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.