Fujipream Corporation
TSE Standard
¥328.00
-3.53%
Delayed · cached 15 min
Fair value analysis
4237
Fujipream Corporation
¥328.00
Close used for this calculation
¥76.53Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
22/100
Quality radar
Consensus fair value
¥76.53
Above FV▼ -76.7% against the close used
Model range ¥49.12 – ¥812.98
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥49.12Fair value¥76.53Bull¥812.98
FairClose
52-week traded range
52W low ¥297.0052W high ¥490.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Fujipream Corporation closed at ¥328.00, 328.6% above the consensus fair value of ¥76.53 drawn from 3 valuation models.
Financial DNA score 22/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥812.98
+147.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥49.12
-85.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=414.15M
Dividend Discount (DDM)
¥76.53
-76.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=6, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.