MONITORAPP CO., LTD.
KOSDAQ
₩2,895.00
+13.75%
Delayed · cached 15 min
Fair value analysis
434480
MONITORAPP CO., LTD.
₩2,895.00
Close used for this calculation
₩1,097.33Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
27/100
Quality radar
Consensus fair value
₩1,097.33
Above FV▼ -62.1% against the close used
Model range ₩562.74 – ₩2,095.54
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₩562.74Fair value₩1,097.33Bull₩2,095.54
FairClose
52-week traded range
52W low ₩1,950.0052W high ₩4,875.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
MONITORAPP CO., LTD. closed at ₩2,895.00, 163.8% above the consensus fair value of ₩1,097.33 drawn from 7 valuation models.
Financial DNA score 27/100 — Weak. P/E of 48.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₩1,075.28
-62.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩2,095.54
-27.6%
√(22.5 × EPS × BVPS)
EPS=60, BVPS=3252.81 · outside Graham range (P/E 48.3, P/B 0.9) — asset-light, treat as a rough floor
P/E Fair Value
₩1,200.00
-58.5%
EPS × 20x (sector P/E)
EPS=60, Sector P/E=20x
EV/EBITDA
₩591.42
-79.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=943.35M
Book Value (P/B)
₩562.74
-80.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3252.81, ROE=1.7%, g=3%, r=10%
Reverse DCF
₩2,895.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19% | Historical: 0%
Margin of Safety
₩1,092.71
-62.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1456.94, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.