The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥5,399.28Fair value¥5,653.89Bull¥21,019.67
FairClose
52-week traded range
52W low ¥1,766.0052W high ¥2,665.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Miyoshi Oil & Fat Co.,Ltd. closed at ¥2,217.00, 60.8% below the consensus fair value of ¥5,653.89 drawn from 3 valuation models.
Financial DNA score 79/100 — Strong. P/E of 2.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
EV/EBITDA
¥5,653.89
+155.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.65B
Dividend Discount (DDM)
¥5,399.28
+143.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=99.99, r=10%, g=8%
Book Value (P/B)
¥21,019.67
+848.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4183.02, ROE=26.1%, g=6%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.