HYUNDAI HYMS CO., LTD.

460930 KRX Industrials Industrials
KOSDAQ
₩13,720.00
+0.15%
Delayed · cached 15 min

Fair value analysis

460930
HYUNDAI HYMS CO., LTD.
IndustrialsIndustrials
₩13,720.00
Close used for this calculation
₩10,708.74Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Profitability6/25
Returns5/25
Balance Sheet19/25
Efficiency6/25
Growth0/25
Average
Quality radar
36Prof.6/25Ret.5/25Eff.6/25B.Sht19/25Growth0/25

Consensus fair value

₩10,708.74
Above FV
▼ -21.9% against the close used
Model range ₩5,544.87 – ₩13,543.05
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₩5,544.87Fair value₩10,708.74Bull₩13,543.05
FairClose
52-week traded range
52W low ₩10,800.0052W high ₩30,450.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

HYUNDAI HYMS CO., LTD. closed at ₩13,720.00, 28.1% above the consensus fair value of ₩10,708.74 drawn from 7 valuation models.

Financial DNA score 36/100 — Average. P/E of 22.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₩13,543.05
-1.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₩9,828.97
-28.4%
√(22.5 × EPS × BVPS)
EPS=604, BVPS=7108.81 · outside Graham range (P/E 22.7, P/B 1.9) — asset-light, treat as a rough floor
P/E Fair Value
₩12,080.00
-12.0%
EPS × 20x (sector P/E)
EPS=604, Sector P/E=20x
EV/EBITDA
₩7,409.84
-46.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=28.76B
Book Value (P/B)
₩5,544.87
-59.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7108.81, ROE=8.5%, g=3%, r=10%
Reverse DCF
₩13,720.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.9% | Historical: 0%
Margin of Safety
₩8,863.01
-35.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=11817.34, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.