SHINTO PAINT COMPANY,LIMITED
TSE Standard
¥130.00
+0.00%
Delayed · cached 15 min
Fair value analysis
4615
SHINTO PAINT COMPANY,LIMITED
¥130.00
Close used for this calculation
¥198.29Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Quality radar
Consensus fair value
¥198.29
Below FV▲ +52.5% against the close used
Model range ¥31.82 – ¥307.58
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥31.82Fair value¥198.29Bull¥307.58
FairClose
52-week traded range
52W low ¥122.0052W high ¥134.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
SHINTO PAINT COMPANY,LIMITED closed at ¥130.00, 34.4% below the consensus fair value of ¥198.29 drawn from 3 valuation models.
Financial DNA score 24/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥307.58
+136.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥90.02
-30.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=816M
Dividend Discount (DDM)
¥31.82
-75.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.5, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.