MEIKO NETWORK JAPAN CO.,LTD.

4668 TSE Industrials Services
TSE Prime
¥763.00
-0.39%
Delayed · cached 15 min

Fair value analysis

4668
MEIKO NETWORK JAPAN CO.,LTD.
IndustrialsServices
¥763.00
Close used for this calculation
¥1,139.96Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
69/100
Profitability15/25
Returns11/25
Balance Sheet18/25
Efficiency25/25
Growth19/25
Strong
Quality radar
69Prof.15/25Ret.11/25Eff.25/25B.Sht18/25Growth19/25

Consensus fair value

¥1,139.96
Below FV
▲ +49.4% against the close used
Model range ¥748.73 – ¥1,458.55
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥748.73Fair value¥1,139.96Bull¥1,458.55
FairClose
52-week traded range
52W low ¥670.0052W high ¥805.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

MEIKO NETWORK JAPAN CO.,LTD. closed at ¥763.00, 33.1% below the consensus fair value of ¥1,139.96 drawn from 9 valuation models.

Financial DNA score 69/100 — Strong. P/E of 11.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,098.10
+43.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥876.32
+14.9%
√(22.5 × EPS × BVPS)
EPS=68.44, BVPS=498.69
P/E Fair Value
¥1,368.80
+79.4%
EPS × 20x (sector P/E)
EPS=68.44, Sector P/E=20x
Peter Lynch (PEG)
¥748.73
-1.9%
EPS × Growth% (PEG = 1 is fair)
EPS=68.44, g=10.9%
EV/EBITDA
¥1,164.83
+52.7%
(EBITDA × 15.5x − Net Debt) ÷ Shares
EBITDA=1.9B
Dividend Discount (DDM)
¥1,458.55
+91.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=27.01, r=10%, g=8%
Book Value (P/B)
¥1,084.66
+42.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=498.69, ROE=14.7%, g=6%, r=10%
Reverse DCF
¥763.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.8% | Historical: 10.9%
Margin of Safety
¥835.81
+9.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1114.41, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.