The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥75.22Fair value¥743.61Bull¥1,501.11
FairClose
52-week traded range
52W low ¥405.0052W high ¥699.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Nippon Sheet Glass Company,Limited closed at ¥495.00, 33.4% below the consensus fair value of ¥743.61 drawn from 7 valuation models.
Financial DNA score 41/100 — Average. P/E of 11.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥579.94
+17.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.7%, r=10%, tg=3%, n=10yr
Graham Number
¥1,501.11
+203.3%
√(22.5 × EPS × BVPS)
EPS=44.51, BVPS=2250
P/E Fair Value
¥890.20
+79.8%
EPS × 20x (sector P/E)
EPS=44.51, Sector P/E=20x
Peter Lynch (PEG)
¥75.22
-84.8%
EPS × Growth% (PEG = 1 is fair)
EPS=44.51, g=1.7%
Book Value (P/B)
¥128.57
-74.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2250, ROE=3.4%, g=3%, r=10%
Reverse DCF
¥495.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.8% | Historical: 1.7%
Margin of Safety
¥742.81
+50.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=990.42, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.