Transaction Media Networks Inc.
TSE Growth
¥411.00
-2.14%
Delayed · cached 15 min
Fair value analysis
5258
Transaction Media Networks Inc.
¥411.00
Close used for this calculation
¥292.48Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
21/100
Quality radar
Consensus fair value
¥292.48
Above FV▼ -28.8% against the close used
Model range ¥21.98 – ¥630.84
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥21.98Fair value¥292.48Bull¥630.84
FairClose
52-week traded range
52W low ¥293.0052W high ¥515.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Transaction Media Networks Inc. closed at ¥411.00, 40.5% above the consensus fair value of ¥292.48 drawn from 3 valuation models.
Financial DNA score 21/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥292.48
-28.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥630.84
+53.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.49B
Book Value (P/B)
¥21.98
-94.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=219.79, ROE=1%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.