The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥346.65Fair value¥702.33Bull¥932.96
FairClose
52-week traded range
52W low ¥784.0052W high ¥1,155.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
ASAHI CONCRETE WORKS CO.,LTD. closed at ¥857.00, 22.0% above the consensus fair value of ¥702.33 drawn from 9 valuation models.
Financial DNA score 42/100 — Average. P/E of 24.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥686.18
-19.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥865.44
+1.0%
√(22.5 × EPS × BVPS)
EPS=34.57, BVPS=962.92
P/E Fair Value
¥691.40
-19.3%
EPS × 20x (sector P/E)
EPS=34.57, Sector P/E=20x
Peter Lynch (PEG)
¥348.81
-59.3%
EPS × Growth% (PEG = 1 is fair)
EPS=34.57, g=10.1%
EV/EBITDA
¥932.96
+8.9%
(EBITDA × 15x − Net Debt) ÷ Shares
EBITDA=857.77M
Dividend Discount (DDM)
¥916.30
+6.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=16.97, r=10%, g=8%
Book Value (P/B)
¥346.65
-59.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=962.92, ROE=3.6%, g=6%, r=10%
Reverse DCF
¥857.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10% | Historical: 10.1%
Margin of Safety
¥560.76
-34.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=747.67, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.