The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥99.25Fair value¥1,225.17Bull¥1,756.60
FairClose
52-week traded range
52W low ¥582.0052W high ¥906.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
property technologies Inc. closed at ¥719.00, 41.3% below the consensus fair value of ¥1,225.17 drawn from 8 valuation models.
Financial DNA score 53/100 — Good. P/E of 8.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,107.96
+54.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.1%, r=10%, tg=3%, n=10yr
Graham Number
¥1,157.78
+61.0%
√(22.5 × EPS × BVPS)
EPS=87.83, BVPS=678.3
P/E Fair Value
¥1,756.60
+144.3%
EPS × 20x (sector P/E)
EPS=87.83, Sector P/E=20x
Peter Lynch (PEG)
¥99.25
-86.2%
EPS × Growth% (PEG = 1 is fair)
EPS=87.83, g=1.1%
Dividend Discount (DDM)
¥319.02
-55.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=25.02, r=10%, g=2%
Book Value (P/B)
¥1,027.14
+42.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=678.3, ROE=13.6%, g=3%, r=10%
Reverse DCF
¥719.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.1% | Historical: 1.1%
Margin of Safety
¥1,005.59
+39.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1340.78, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.