Fast Accounting Co.,Ltd.

5588 TSE Technology Information & Communication
TSE Growth
¥827.00
-1.55%
Delayed · cached 15 min

Fair value analysis

5588
Fast Accounting Co.,Ltd.
TechnologyInformation & Communication
¥827.00
Close used for this calculation
¥299.47Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
32/100
Profitability6/25
Returns6/25
Balance Sheet16/25
Efficiency4/25
Growth0/25
Weak
Quality radar
32Prof.6/25Ret.6/25Eff.4/25B.Sht16/25Growth0/25

Consensus fair value

¥299.47
Above FV
▼ -63.8% against the close used
Model range ¥194.79 – ¥408.76
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥194.79Fair value¥299.47Bull¥408.76
FairClose
52-week traded range
52W low ¥675.0052W high ¥1,415.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Fast Accounting Co.,Ltd. closed at ¥827.00, 176.2% above the consensus fair value of ¥299.47 drawn from 7 valuation models.

Financial DNA score 32/100 — Weak. P/E of 45.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥234.55
-71.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥246.90
-70.1%
√(22.5 × EPS × BVPS)
EPS=18.28, BVPS=148.21 · outside Graham range (P/E 45.2, P/B 5.6) — asset-light, treat as a rough floor
P/E Fair Value
¥365.60
-55.8%
EPS × 20x (sector P/E)
EPS=18.28, Sector P/E=20x
EV/EBITDA
¥408.76
-50.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=452.01M
Book Value (P/B)
¥194.79
-76.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=148.21, ROE=12.2%, g=3%, r=10%
Reverse DCF
¥827.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.2% | Historical: 0%
Margin of Safety
¥211.76
-74.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=282.35, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.