What sector does HIRAKAWA HEWTECH CORP. belong to?

HIRAKAWA HEWTECH CORP. operates in the Metals sector, specifically the Nonferrous Metals industry, and is listed on the US markets.

What is the current share price of 5821?

As of the latest available quote, 5821 traded at ¥3,060.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 5821?

HIRAKAWA HEWTECH CORP. has a price-to-earnings (P/E) ratio of about 28.90. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 5821?

The market capitalisation of HIRAKAWA HEWTECH CORP. is approximately ¥47.46B.

Is HIRAKAWA HEWTECH CORP. profitable?

For its latest reported financial year, HIRAKAWA HEWTECH CORP. recorded a net profit margin of about 4.27%.

Does 5821 pay a dividend?

HIRAKAWA HEWTECH CORP. currently has a dividend yield of about 1.52%.

What is the return on equity (ROE) of 5821?

HIRAKAWA HEWTECH CORP. has a return on equity (ROE) of about 4.00%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 5821?

Over the past 52 weeks, 5821 has traded between a low of ¥1,955.00 and a high of ¥4,710.00.

HIRAKAWA HEWTECH CORP.

5821 TSE Metals Nonferrous Metals

TSE Prime

¥3,060.00

-1.29%

Delayed · cached 15 min

Fair value analysis

5821

HIRAKAWA HEWTECH CORP.

¥3,060.00

Close used for this calculation

¥2,237.55Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

48/100

Profitability9/25

Returns7/25

Balance Sheet21/25

Efficiency11/25

Growth4/25

Average

Quality radar

Consensus fair value

¥2,237.55

Above FV

▼ -26.9% against the close used

Model range ¥237.15 – ¥3,988.24

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥237.15Fair value¥2,237.55Bull¥3,988.24

FairClose

52-week traded range

52W low ¥1,978.0052W high ¥4,595.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

HIRAKAWA HEWTECH CORP. closed at ¥3,060.00, 36.8% above the consensus fair value of ¥2,237.55 drawn from 9 valuation models.

Financial DNA score 48/100 — Average. P/E of 28.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥1,733.55

-43.3%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=2.2%, r=10%, tg=3%, n=10yr

Graham Number

¥2,551.11

-16.6%

√(22.5 × EPS × BVPS)

EPS=105.87, BVPS=2732.14 · outside Graham range (P/E 28.9, P/B 1.1) — asset-light, treat as a rough floor

P/E Fair Value

¥2,117.40

-30.8%

EPS × 20x (sector P/E)

EPS=105.87, Sector P/E=20x

Peter Lynch (PEG)

¥237.15

-92.3%

EPS × Growth% (PEG = 1 is fair)

EPS=105.87, g=2.2%

EV/EBITDA

¥3,988.24

+30.3%

(EBITDA × 11.1x − Net Debt) ÷ Shares

EBITDA=6.03B

Dividend Discount (DDM)

¥620.87

-79.7%

D1 ÷ (r − g) where D1 = D0×(1+g)

D0=47.12, r=10%, g=2.2%

Book Value (P/B)

¥390.31

-87.2%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=2732.14, ROE=4%, g=3%, r=10%

Reverse DCF

¥3,060.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 12.1% | Historical: 2.2%

Margin of Safety

¥1,600.51

-47.7%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=2134.02, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer