NIPPON FILCON CO.,LTD.
TSE Standard
¥630.00
-0.79%
Delayed · cached 15 min
Fair value analysis
5942
NIPPON FILCON CO.,LTD.
¥630.00
Close used for this calculation
¥356.64Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
31/100
Quality radar
Consensus fair value
¥356.64
Above FV▼ -43.4% against the close used
Model range ¥59.24 – ¥828.93
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥59.24Fair value¥356.64Bull¥828.93
FairClose
52-week traded range
52W low ¥519.0052W high ¥715.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
NIPPON FILCON CO.,LTD. closed at ¥630.00, 76.6% above the consensus fair value of ¥356.64 drawn from 3 valuation models.
Financial DNA score 31/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥59.24
-90.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
¥828.93
+31.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.57B
Dividend Discount (DDM)
¥356.64
-43.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=27.97, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.