The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥5,291.22Fair value¥11,488.87Bull¥17,027.40
FairClose
52-week traded range
52W low ¥7,300.0052W high ¥15,710.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Japan Engine Corporation closed at ¥10,830.00, 5.7% below the consensus fair value of ¥11,488.87 drawn from 8 valuation models.
Financial DNA score 63/100 — Good. P/E of 19.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥11,265.91
+4.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥5,291.22
-51.1%
√(22.5 × EPS × BVPS)
EPS=567.58, BVPS=2192.31 · outside Graham range (P/E 19.1, P/B 4.9) — asset-light, treat as a rough floor
P/E Fair Value
¥11,351.60
+4.8%
EPS × 20x (sector P/E)
EPS=567.58, Sector P/E=20x
Peter Lynch (PEG)
¥17,027.40
+57.2%
EPS × Growth% (PEG = 1 is fair)
EPS=567.58, g=30%
EV/EBITDA
¥13,549.72
+25.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=6.44B
Book Value (P/B)
¥12,879.81
+18.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2192.31, ROE=29.5%, g=6%, r=10%
Reverse DCF
¥10,830.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.5% | Historical: 71.6%
Margin of Safety
¥6,977.18
-35.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9302.91, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.