Ishikawa Seisakusho,Ltd.
TSE Standard
¥1,855.00
+11.48%
Delayed · cached 15 min
Fair value analysis
6208
Ishikawa Seisakusho,Ltd.
¥1,855.00
Close used for this calculation
¥2,040.61Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Quality radar
Consensus fair value
¥2,040.61
Near FV▲ +10.0% against the close used
Model range ¥1,079.63 – ¥3,044.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥1,079.63Fair value¥2,040.61Bull¥3,044.40
FairClose
52-week traded range
52W low ¥1,425.0052W high ¥2,899.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Ishikawa Seisakusho,Ltd. closed at ¥1,855.00, 9.1% below the consensus fair value of ¥2,040.61 drawn from 9 valuation models.
Financial DNA score 52/100 — Good. P/E of 18.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,014.28
+8.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,497.00
-19.3%
√(22.5 × EPS × BVPS)
EPS=101.48, BVPS=981.48 · outside Graham range (P/E 18.3, P/B 1.9) — asset-light, treat as a rough floor
P/E Fair Value
¥2,029.60
+9.4%
EPS × 20x (sector P/E)
EPS=101.48, Sector P/E=20x
Peter Lynch (PEG)
¥3,044.40
+64.1%
EPS × Growth% (PEG = 1 is fair)
EPS=101.48, g=30%
EV/EBITDA
¥2,944.15
+58.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.74B
Dividend Discount (DDM)
¥1,081.84
-41.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=20.03, r=10%, g=8%
Book Value (P/B)
¥1,079.63
-41.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=981.48, ROE=10.4%, g=6%, r=10%
Reverse DCF
¥1,855.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.9% | Historical: 45.2%
Margin of Safety
¥1,385.22
-25.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1846.96, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.