The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥276.55Fair value¥3,032.69Bull¥7,599.99
FairClose
52-week traded range
52W low ¥1,434.0052W high ¥2,361.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
OKUMURA ENGINEERING corp. closed at ¥1,451.00, 52.2% below the consensus fair value of ¥3,032.69 drawn from 9 valuation models.
Financial DNA score 71/100 — Strong. P/E of 8.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥7,599.99
+423.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥3,142.11
+116.5%
√(22.5 × EPS × BVPS)
EPS=178.42, BVPS=2459.32
P/E Fair Value
¥3,568.40
+145.9%
EPS × 20x (sector P/E)
EPS=178.42, Sector P/E=20x
Peter Lynch (PEG)
¥276.55
-80.9%
EPS × Growth% (PEG = 1 is fair)
EPS=178.42, g=1.6%
EV/EBITDA
¥3,520.17
+142.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.61B
Dividend Discount (DDM)
¥701.16
-51.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=54.99, r=10%, g=2%
Book Value (P/B)
¥1,616.13
+11.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2459.32, ROE=7.6%, g=3%, r=10%
Reverse DCF
¥1,451.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.2% | Historical: -1.6%
Margin of Safety
¥3,577.63
+146.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4770.17, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.