KIKUKAWA ENTERPRISE,INC.

6346 TSE Industrials Machinery
TSE Standard
¥5,660.00
+0.00%
Delayed · cached 15 min

Fair value analysis

6346
KIKUKAWA ENTERPRISE,INC.
IndustrialsMachinery
¥5,660.00
Close used for this calculation
¥7,156.34Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability8/25
Returns3/25
Balance Sheet23/25
Efficiency9/25
Growth12/25
Average
Quality radar
43Prof.8/25Ret.3/25Eff.9/25B.Sht23/25Growth12/25

Consensus fair value

¥7,156.34
Below FV
▲ +26.4% against the close used
Model range ¥268.48 – ¥13,240.74
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥268.48Fair value¥7,156.34Bull¥13,240.74
FairClose
52-week traded range
52W low ¥5,500.0052W high ¥6,820.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

KIKUKAWA ENTERPRISE,INC. closed at ¥5,660.00, 20.9% below the consensus fair value of ¥7,156.34 drawn from 9 valuation models.

Financial DNA score 43/100 — Average. P/E of 21.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥13,240.74
+133.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥8,031.89
+41.9%
√(22.5 × EPS × BVPS)
EPS=268.48, BVPS=10679.25
P/E Fair Value
¥5,369.60
-5.1%
EPS × 20x (sector P/E)
EPS=268.48, Sector P/E=20x
Peter Lynch (PEG)
¥268.48
-95.3%
EPS × Growth% (PEG = 1 is fair)
EPS=268.48, g=1%
EV/EBITDA
¥3,878.60
-31.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=471.17M
Dividend Discount (DDM)
¥1,277.32
-77.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=100.18, r=10%, g=2%
Book Value (P/B)
¥2,765.92
-51.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10679.25, ROE=2.6%, g=3%, r=10%
Reverse DCF
¥5,660.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.9% | Historical: -1%
Margin of Safety
¥6,660.56
+17.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8880.74, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.