JUKI CORPORATION

6440 TSE Industrials Machinery
TSE Prime
¥722.00
+1.40%
Delayed · cached 15 min

Fair value analysis

6440
JUKI CORPORATION
IndustrialsMachinery
¥722.00
Close used for this calculation
¥839.24Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
42/100
Profitability10/25
Returns12/25
Balance Sheet6/25
Efficiency14/25
Growth14/25
Average
Quality radar
42Prof.10/25Ret.12/25Eff.14/25B.Sht6/25Growth14/25

Consensus fair value

¥839.24
Below FV
▲ +16.2% against the close used
Model range ¥127.96 – ¥1,067.05
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥127.96Fair value¥839.24Bull¥1,067.05
FairClose
52-week traded range
52W low ¥410.0052W high ¥868.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

JUKI CORPORATION closed at ¥722.00, 14.0% below the consensus fair value of ¥839.24 drawn from 8 valuation models.

Financial DNA score 42/100 — Average. P/E of 15.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥880.15
+21.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,067.05
+47.8%
√(22.5 × EPS × BVPS)
EPS=46.96, BVPS=1077.61
P/E Fair Value
¥939.20
+30.1%
EPS × 20x (sector P/E)
EPS=46.96, Sector P/E=20x
Peter Lynch (PEG)
¥480.40
-33.5%
EPS × Growth% (PEG = 1 is fair)
EPS=46.96, g=10.2%
Dividend Discount (DDM)
¥127.96
-82.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=10.04, r=10%, g=2%
Book Value (P/B)
¥215.52
-70.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1077.61, ROE=4.4%, g=3%, r=10%
Reverse DCF
¥722.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.6% | Historical: -10.2%
Margin of Safety
¥721.60
-0.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=962.13, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.