SANDEN CORPORATION

6444 TSE Industrials Machinery
TSE Standard
¥176.00
-1.12%
Delayed · cached 15 min

Fair value analysis

6444
SANDEN CORPORATION
IndustrialsMachinery
¥176.00
Close used for this calculation
¥55.25Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Profitability14/25
Returns10/25
Balance Sheet0/25
Efficiency0/25
Growth12/25
Weak
Quality radar
24Prof.14/25Ret.10/25Eff.0/25B.Sht0/25Growth12/25

Consensus fair value

¥55.25
Above FV
▼ -68.6% against the close used
Model range ¥26.52 – ¥115.52
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥26.52Fair value¥55.25Bull¥115.52
FairClose
52-week traded range
52W low ¥119.0052W high ¥203.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

SANDEN CORPORATION closed at ¥176.00, 218.6% above the consensus fair value of ¥55.25 drawn from 7 valuation models.

Financial DNA score 24/100 — Weak. P/E of 71.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥46.11
-73.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥115.52
-34.4%
√(22.5 × EPS × BVPS)
EPS=2.46, BVPS=241.1 · outside Graham range (P/E 71.5, P/B 0.7) — asset-light, treat as a rough floor
P/E Fair Value
¥49.20
-72.0%
EPS × 20x (sector P/E)
EPS=2.46, Sector P/E=20x
Peter Lynch (PEG)
¥73.80
-58.1%
EPS × Growth% (PEG = 1 is fair)
EPS=2.46, g=30%
Book Value (P/B)
¥26.52
-84.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=241.1, ROE=1.1%, g=3%, r=10%
Reverse DCF
¥176.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.5% | Historical: -63.8%
Margin of Safety
¥52.71
-70.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=70.28, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.