The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥283.99Fair value¥1,835.98Bull¥2,717.60
FairClose
52-week traded range
52W low ¥3,008.0052W high ¥7,655.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
YASKAWA Electric Corporation closed at ¥4,301.00, 134.3% above the consensus fair value of ¥1,835.98 drawn from 9 valuation models.
Financial DNA score 41/100 — Average. P/E of 31.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥428.55
-90.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥1,564.83
-63.6%
√(22.5 × EPS × BVPS)
EPS=135.88, BVPS=800.93 · outside Graham range (P/E 31.7, P/B 5.4) — asset-light, treat as a rough floor
P/E Fair Value
¥2,717.60
-36.8%
EPS × 20x (sector P/E)
EPS=135.88, Sector P/E=20x
Peter Lynch (PEG)
¥283.99
-93.4%
EPS × Growth% (PEG = 1 is fair)
EPS=135.88, g=2.1%
EV/EBITDA
¥1,361.27
-68.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=47.31B
Dividend Discount (DDM)
¥866.44
-79.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=67.96, r=10%, g=2%
Book Value (P/B)
¥537.77
-87.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=800.93, ROE=7.7%, g=3%, r=10%
Reverse DCF
¥4,301.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.3% | Historical: -2.1%
Margin of Safety
¥1,177.75
-72.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1570.33, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.