What sector does Mirai Works Inc. belong to?

Mirai Works Inc. operates in the Industrials sector, specifically the Services industry, and is listed on the US markets.

What is the current share price of 6563?

As of the latest available quote, 6563 traded at ¥464.00. This price is delayed and cached for about 15 minutes.

What is the P/E ratio of 6563?

Mirai Works Inc. has a price-to-earnings (P/E) ratio of about 21.32. The P/E ratio compares the share price to earnings per share and is most useful when compared with sector peers and the company's own history.

What is the market capitalisation of 6563?

The market capitalisation of Mirai Works Inc. is approximately ¥2.46B.

Is Mirai Works Inc. profitable?

For its latest reported financial year, Mirai Works Inc. recorded a net profit margin of about 0.82%.

Does 6563 pay a dividend?

Mirai Works Inc. does not currently show a dividend yield in our data.

What is the return on equity (ROE) of 6563?

Mirai Works Inc. has a return on equity (ROE) of about 6.99%. ROE measures how much profit a company generates relative to shareholders' equity.

What is the 52-week high and low of 6563?

Over the past 52 weeks, 6563 has traded between a low of ¥440.00 and a high of ¥685.00.

Mirai Works Inc.

6563 TSE Industrials Services

TSE Growth

¥464.00

+0.65%

Delayed · cached 15 min

Fair value analysis

6563

Mirai Works Inc.

¥464.00

Close used for this calculation

¥385.63Fair value

Financial DNA Score

Profitability · Returns · Balance Sheet · Efficiency · Growth

38/100

Profitability10/25

Returns9/25

Balance Sheet13/25

Efficiency6/25

Growth6/25

Average

Quality radar

Consensus fair value

¥385.63

Above FV

▼ -16.9% against the close used

Model range ¥142.96 – ¥568.43

The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥142.96Fair value¥385.63Bull¥568.43

FairClose

52-week traded range

52W low ¥453.0052W high ¥668.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Mirai Works Inc. closed at ¥464.00, 20.3% above the consensus fair value of ¥385.63 drawn from 8 valuation models.

Financial DNA score 38/100 — Average. P/E of 27.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation

¥417.01

-10.1%

Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10

g=8%, r=10%, tg=3%, n=10yr

Graham Number

¥311.28

-32.9%

√(22.5 × EPS × BVPS)

EPS=17.17, BVPS=250.81 · outside Graham range (P/E 27, P/B 1.9) — asset-light, treat as a rough floor

P/E Fair Value

¥343.40

-26.0%

EPS × 20x (sector P/E)

EPS=17.17, Sector P/E=20x

Peter Lynch (PEG)

¥182.17

-60.7%

EPS × Growth% (PEG = 1 is fair)

EPS=17.17, g=10.6%

EV/EBITDA

¥568.43

+22.5%

(EBITDA × 10x − Net Debt) ÷ Shares

EBITDA=301.81M

Book Value (P/B)

¥142.96

-69.2%

BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]

BVPS=250.81, ROE=7%, g=3%, r=10%

Reverse DCF

¥464.00

+0.0%

Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV

Implied: 11.2% | Historical: -10.6%

Margin of Safety

¥267.92

-42.3%

Avg(DCF, Graham, P/E) × 75% (25% safety buffer)

Avg fair value=357.23, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Fair value analysis

Consensus fair value

Price target range & 52-week position

Valuation summary

All valuation models

Equity Timer