The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥1,123.49Fair value¥3,756.86Bull¥6,990.30
FairClose
52-week traded range
52W low ¥1,474.0052W high ¥2,228.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
MIMAKI ENGINEERING CO.,LTD. closed at ¥1,966.00, 47.7% below the consensus fair value of ¥3,756.86 drawn from 9 valuation models.
Financial DNA score 76/100 — Strong. P/E of 8.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,123.49
-42.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,684.74
+36.6%
√(22.5 × EPS × BVPS)
EPS=233.01, BVPS=1374.83
P/E Fair Value
¥4,660.20
+137.0%
EPS × 20x (sector P/E)
EPS=233.01, Sector P/E=20x
Peter Lynch (PEG)
¥6,990.30
+255.6%
EPS × Growth% (PEG = 1 is fair)
EPS=233.01, g=30%
EV/EBITDA
¥6,567.37
+234.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=11.64B
Dividend Discount (DDM)
¥2,972.59
+51.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=55.05, r=10%, g=8%
Book Value (P/B)
¥4,365.07
+122.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1374.83, ROE=18.7%, g=6%, r=10%
Reverse DCF
¥1,966.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.7% | Historical: 30.2%
Margin of Safety
¥2,117.11
+7.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2822.81, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.