The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥2,004.90Fair value¥2,992.96Bull¥3,998.37
FairClose
52-week traded range
52W low ¥1,653.0052W high ¥2,844.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
SEIKO ELECTRIC CO.,LTD. closed at ¥2,045.00, 31.7% below the consensus fair value of ¥2,992.96 drawn from 9 valuation models.
Financial DNA score 65/100 — Strong. P/E of 13.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥3,187.07
+55.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,129.01
+4.1%
√(22.5 × EPS × BVPS)
EPS=150.72, BVPS=1336.6
P/E Fair Value
¥3,014.40
+47.4%
EPS × 20x (sector P/E)
EPS=150.72, Sector P/E=20x
Peter Lynch (PEG)
¥2,688.84
+31.5%
EPS × Growth% (PEG = 1 is fair)
EPS=150.72, g=17.8%
EV/EBITDA
¥3,998.37
+95.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.06B
Dividend Discount (DDM)
¥2,694.49
+31.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=49.9, r=10%, g=8%
Book Value (P/B)
¥2,004.90
-2.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1336.6, ROE=12%, g=6%, r=10%
Reverse DCF
¥2,045.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.9% | Historical: 17.8%
Margin of Safety
¥2,082.62
+1.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2776.83, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.