DIAMOND ELECTRIC HOLDINGS Co.,Ltd.

6699 TSE Technology Electric Appliances
TSE Standard
¥489.00
-1.81%
Delayed · cached 15 min

Fair value analysis

6699
DIAMOND ELECTRIC HOLDINGS Co.,Ltd.
TechnologyElectric Appliances
¥489.00
Close used for this calculation
¥475.22Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Profitability14/25
Returns12/25
Balance Sheet0/25
Efficiency14/25
Growth17/25
Average
Quality radar
40Prof.14/25Ret.12/25Eff.14/25B.Sht0/25Growth17/25

Consensus fair value

¥475.22
Near FV
▼ -2.8% against the close used
Model range ¥220.05 – ¥2,291.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥220.05Fair value¥475.22Bull¥2,291.71
FairClose
52-week traded range
52W low ¥453.0052W high ¥704.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

DIAMOND ELECTRIC HOLDINGS Co.,Ltd. closed at ¥489.00, 2.9% above the consensus fair value of ¥475.22 drawn from 9 valuation models.

Financial DNA score 40/100 — Average. P/E of 19.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥468.19
-4.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥850.45
+73.9%
√(22.5 × EPS × BVPS)
EPS=24.98, BVPS=1286.84
P/E Fair Value
¥499.60
+2.2%
EPS × 20x (sector P/E)
EPS=24.98, Sector P/E=20x
Peter Lynch (PEG)
¥749.40
+53.3%
EPS × Growth% (PEG = 1 is fair)
EPS=24.98, g=30%
EV/EBITDA
¥2,291.71
+368.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=5.47B
Dividend Discount (DDM)
¥318.60
-34.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=24.99, r=10%, g=2%
Book Value (P/B)
¥220.05
-55.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1286.84, ROE=1.7%, g=3%, r=10%
Reverse DCF
¥489.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.9% | Historical: -35.9%
Margin of Safety
¥454.56
-7.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=606.08, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.