EIZO Corporation

6737 TSE Technology Electric Appliances
TSE Prime
¥3,015.00
+0.90%
Delayed · cached 15 min

Fair value analysis

6737
EIZO Corporation
TechnologyElectric Appliances
¥3,015.00
Close used for this calculation
¥2,415.34Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability8/25
Returns5/25
Balance Sheet21/25
Efficiency18/25
Growth6/25
Good
Quality radar
52Prof.8/25Ret.5/25Eff.18/25B.Sht21/25Growth6/25

Consensus fair value

¥2,415.34
Above FV
▼ -19.9% against the close used
Model range ¥279.99 – ¥3,753.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥279.99Fair value¥2,415.34Bull¥3,753.03
FairClose
52-week traded range
52W low ¥2,055.0052W high ¥3,210.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

EIZO Corporation closed at ¥3,015.00, 24.8% above the consensus fair value of ¥2,415.34 drawn from 9 valuation models.

Financial DNA score 52/100 — Good. P/E of 16.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥434.13
-85.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥3,753.03
+24.5%
√(22.5 × EPS × BVPS)
EPS=180.64, BVPS=3465.52
P/E Fair Value
¥3,612.80
+19.8%
EPS × 20x (sector P/E)
EPS=180.64, Sector P/E=20x
Peter Lynch (PEG)
¥279.99
-90.7%
EPS × Growth% (PEG = 1 is fair)
EPS=180.64, g=1.6%
EV/EBITDA
¥1,246.13
-58.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=5.67B
Dividend Discount (DDM)
¥1,403.11
-53.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=110.05, r=10%, g=2%
Book Value (P/B)
¥1,287.19
-57.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3465.52, ROE=5.6%, g=3%, r=10%
Reverse DCF
¥3,015.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.7% | Historical: -1.6%
Margin of Safety
¥1,949.99
-35.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2599.99, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.