The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥391.03Fair value¥2,172.24Bull¥2,909.24
FairClose
52-week traded range
52W low ¥572.0052W high ¥1,101.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Daido Signal Co.,Ltd. closed at ¥1,008.00, 53.6% below the consensus fair value of ¥2,172.24 drawn from 9 valuation models.
Financial DNA score 72/100 — Strong. P/E of 8.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,242.54
+122.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥2,101.88
+108.5%
√(22.5 × EPS × BVPS)
EPS=112.98, BVPS=1737.93
P/E Fair Value
¥2,259.60
+124.2%
EPS × 20x (sector P/E)
EPS=112.98, Sector P/E=20x
Peter Lynch (PEG)
¥2,909.24
+188.6%
EPS × Growth% (PEG = 1 is fair)
EPS=112.98, g=25.8%
EV/EBITDA
¥2,705.14
+168.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.71B
Dividend Discount (DDM)
¥1,888.79
+87.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=34.98, r=10%, g=8%
Book Value (P/B)
¥391.03
-61.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1737.93, ROE=6.9%, g=6%, r=10%
Reverse DCF
¥1,008.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.9% | Historical: 25.8%
Margin of Safety
¥1,651.01
+63.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2201.34, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.