The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥510.03Fair value¥1,116.98Bull¥1,461.00
FairClose
52-week traded range
52W low ¥545.3052W high ¥887.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Sharp Corporation closed at ¥678.00, 39.3% below the consensus fair value of ¥1,116.98 drawn from 9 valuation models.
Financial DNA score 58/100 — Good. P/E of 9.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥1,369.14
+101.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥842.49
+24.3%
√(22.5 × EPS × BVPS)
EPS=73.05, BVPS=431.85
P/E Fair Value
¥1,461.00
+115.5%
EPS × 20x (sector P/E)
EPS=73.05, Sector P/E=20x
Peter Lynch (PEG)
¥768.49
+13.3%
EPS × Growth% (PEG = 1 is fair)
EPS=73.05, g=10.5%
EV/EBITDA
¥644.39
-5.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=85.13B
Dividend Discount (DDM)
¥510.03
-24.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=40, r=10%, g=2%
Book Value (P/B)
¥1,165.99
+72.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=431.85, ROE=21.9%, g=3%, r=10%
Reverse DCF
¥678.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.4% | Historical: -10.5%
Margin of Safety
¥918.16
+35.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1224.21, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.