Meiko Electronics Co.,Ltd.

6787 TSE Technology Electric Appliances
TSE Prime
¥19,020.00
-1.50%
Delayed · cached 15 min

Fair value analysis

6787
Meiko Electronics Co.,Ltd.
TechnologyElectric Appliances
¥19,020.00
Close used for this calculation
¥15,029.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Profitability15/25
Returns12/25
Balance Sheet1/25
Efficiency6/25
Growth6/25
Weak
Quality radar
34Prof.15/25Ret.12/25Eff.6/25B.Sht1/25Growth6/25

Consensus fair value

¥15,029.05
Above FV
▼ -21.0% against the close used
Model range ¥9,267.32 – ¥21,596.23
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥9,267.32Fair value¥15,029.05Bull¥21,596.23
FairClose
52-week traded range
52W low ¥8,930.0052W high ¥43,450.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Meiko Electronics Co.,Ltd. closed at ¥19,020.00, 26.6% above the consensus fair value of ¥15,029.05 drawn from 8 valuation models.

Financial DNA score 34/100 — Weak. P/E of 25.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥15,057.27
-20.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥9,267.32
-51.3%
√(22.5 × EPS × BVPS)
EPS=758.59, BVPS=5031.75 · outside Graham range (P/E 25.1, P/B 3.8) — asset-light, treat as a rough floor
P/E Fair Value
¥15,171.80
-20.2%
EPS × 20x (sector P/E)
EPS=758.59, Sector P/E=20x
Peter Lynch (PEG)
¥11,113.34
-41.6%
EPS × Growth% (PEG = 1 is fair)
EPS=758.59, g=14.7%
EV/EBITDA
¥21,596.23
+13.5%
(EBITDA × 17.3x − Net Debt) ÷ Shares
EBITDA=38.31B
Book Value (P/B)
¥12,830.95
-32.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=5031.75, ROE=16.2%, g=6%, r=10%
Reverse DCF
¥19,020.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.2% | Historical: 14.7%
Margin of Safety
¥9,874.10
-48.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=13165.46, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.