SEIKOH GIKEN Co.,Ltd.

6834 TSE Technology Electric Appliances
TSE Standard
¥5,090.00
-6.43%
Delayed · cached 15 min

Fair value analysis

6834
SEIKOH GIKEN Co.,Ltd.
TechnologyElectric Appliances
¥5,090.00
Close used for this calculation
¥11,914.93Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
94/100
Profitability25/25
Returns23/25
Balance Sheet23/25
Efficiency23/25
Growth23/25
Exceptional
Quality radar
94Prof.25/25Ret.23/25Eff.23/25B.Sht23/25Growth23/25

Consensus fair value

¥11,914.93
Below FV
▲ +134.1% against the close used
Model range ¥5,387.26 – ¥20,869.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥5,387.26Fair value¥11,914.93Bull¥20,869.50
FairClose
52-week traded range
52W low ¥1,696.0052W high ¥7,080.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

SEIKOH GIKEN Co.,Ltd. closed at ¥5,090.00, 57.3% below the consensus fair value of ¥11,914.93 drawn from 9 valuation models.

Financial DNA score 94/100 — Exceptional. P/E of 7.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥10,055.95
+97.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥7,710.69
+51.5%
√(22.5 × EPS × BVPS)
EPS=695.65, BVPS=3798.51
P/E Fair Value
¥13,913.00
+173.3%
EPS × 20x (sector P/E)
EPS=695.65, Sector P/E=20x
Peter Lynch (PEG)
¥20,869.50
+310.0%
EPS × Growth% (PEG = 1 is fair)
EPS=695.65, g=30%
EV/EBITDA
¥17,392.83
+241.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.63B
Dividend Discount (DDM)
¥5,387.26
+5.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=99.76, r=10%, g=8%
Book Value (P/B)
¥13,389.74
+163.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3798.51, ROE=20.1%, g=6%, r=10%
Reverse DCF
¥5,090.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.8% | Historical: 52.4%
Margin of Safety
¥7,919.91
+55.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=10559.88, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.