YOKOGAWA ELECTRIC CORPORATION

6841 TSE Technology Electric Appliances
TSE Prime
¥4,568.00
-1.51%
Delayed · cached 15 min

Fair value analysis

6841
YOKOGAWA ELECTRIC CORPORATION
TechnologyElectric Appliances
¥4,568.00
Close used for this calculation
¥5,194.01Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
60/100
Profitability19/25
Returns10/25
Balance Sheet18/25
Efficiency13/25
Growth20/25
Good
Quality radar
60Prof.19/25Ret.10/25Eff.13/25B.Sht18/25Growth20/25

Consensus fair value

¥5,194.01
Near FV
▲ +13.7% against the close used
Model range ¥2,941.67 – ¥7,355.88
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥2,941.67Fair value¥5,194.01Bull¥7,355.88
FairClose
52-week traded range
52W low ¥4,227.0052W high ¥6,245.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

YOKOGAWA ELECTRIC CORPORATION closed at ¥4,568.00, 12.1% below the consensus fair value of ¥5,194.01 drawn from 9 valuation models.

Financial DNA score 60/100 — Good. P/E of 20.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥5,820.03
+27.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥3,232.44
-29.2%
√(22.5 × EPS × BVPS)
EPS=227.72, BVPS=2039.29 · outside Graham range (P/E 20.1, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
¥4,554.40
-0.3%
EPS × 20x (sector P/E)
EPS=227.72, Sector P/E=20x
Peter Lynch (PEG)
¥6,505.96
+42.4%
EPS × Growth% (PEG = 1 is fair)
EPS=227.72, g=28.6%
EV/EBITDA
¥7,355.88
+61.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=105.64B
Dividend Discount (DDM)
¥4,218.09
-7.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=78.11, r=10%, g=8%
Book Value (P/B)
¥2,941.67
-35.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2039.29, ROE=11.8%, g=6%, r=10%
Reverse DCF
¥4,568.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.2% | Historical: 28.6%
Margin of Safety
¥3,401.72
-25.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4535.62, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.