Chino Corporation

6850 TSE Technology Electric Appliances
TSE Prime
¥1,727.00
+0.76%
Delayed · cached 15 min

Fair value analysis

6850
Chino Corporation
TechnologyElectric Appliances
¥1,727.00
Close used for this calculation
¥2,482.75Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
68/100
Profitability17/25
Returns13/25
Balance Sheet18/25
Efficiency20/25
Growth22/25
Strong
Quality radar
68Prof.17/25Ret.13/25Eff.20/25B.Sht18/25Growth22/25

Consensus fair value

¥2,482.75
Below FV
▲ +43.8% against the close used
Model range ¥1,044.56 – ¥4,317.85
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,044.56Fair value¥2,482.75Bull¥4,317.85
FairClose
52-week traded range
52W low ¥1,247.0052W high ¥1,862.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Chino Corporation closed at ¥1,727.00, 30.4% below the consensus fair value of ¥2,482.75 drawn from 9 valuation models.

Financial DNA score 68/100 — Strong. P/E of 14.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥1,840.38
+6.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥1,942.73
+12.5%
√(22.5 × EPS × BVPS)
EPS=120.44, BVPS=1392.74
P/E Fair Value
¥2,408.80
+39.5%
EPS × 20x (sector P/E)
EPS=120.44, Sector P/E=20x
Peter Lynch (PEG)
¥2,178.76
+26.2%
EPS × Growth% (PEG = 1 is fair)
EPS=120.44, g=18.1%
EV/EBITDA
¥4,166.80
+141.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.13B
Dividend Discount (DDM)
¥4,317.85
+150.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=79.96, r=10%, g=8%
Book Value (P/B)
¥1,044.56
-39.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1392.74, ROE=9%, g=6%, r=10%
Reverse DCF
¥1,727.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.6% | Historical: 18.1%
Margin of Safety
¥1,547.98
-10.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2063.97, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.