JAPAN ELECTRONIC MATERIALS CORPORATION

6855 TSE Technology Electric Appliances
TSE Standard
¥6,490.00
-3.99%
Delayed · cached 15 min

Fair value analysis

6855
JAPAN ELECTRONIC MATERIALS CORPORATION
Technology›Electric Appliances
¥6,490.00
Close used for this calculation
¥6,157.77Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Profitability17/25
Returns10/25
Balance Sheet21/25
Efficiency16/25
Growth6/25
Good
Quality radar
64Prof.17/25Ret.10/25Eff.16/25B.Sht21/25Growth6/25

Consensus fair value

¥6,157.77
Near FV
▼ -5.1% against the close used
Model range ¥3,469.91 – ¥9,481.59
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥3,469.91Fair value¥6,157.77Bull¥9,481.59
FairClose
52-week traded range
52W low ¥3,160.0052W high ¥9,990.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

JAPAN ELECTRONIC MATERIALS CORPORATION closed at ¥6,490.00, 5.4% above the consensus fair value of ¥6,157.77 drawn from 9 valuation models.

Financial DNA score 64/100 — Good. P/E of 15.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥3,469.91
-46.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥5,416.77
-16.5%
√(22.5 × EPS × BVPS)
EPS=425.98, BVPS=3061.32 · outside Graham range (P/E 15.2, P/B 2.1) — asset-light, treat as a rough floor
P/E Fair Value
¥8,519.60
+31.3%
EPS × 20x (sector P/E)
EPS=425.98, Sector P/E=20x
Peter Lynch (PEG)
¥4,012.73
-38.2%
EPS × Growth% (PEG = 1 is fair)
EPS=425.98, g=9.4%
EV/EBITDA
¥9,481.59
+46.1%
(EBITDA × 14.7x − Net Debt) ÷ Shares
EBITDA=8.68B
Dividend Discount (DDM)
¥4,310.66
-33.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=79.83, r=10%, g=8%
Book Value (P/B)
¥6,872.67
+5.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3061.32, ROE=15%, g=6%, r=10%
Reverse DCF
¥6,490.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.5% | Historical: 9.4%
Margin of Safety
¥4,351.57
-32.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=5802.09, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.