ADVANTEST CORPORATION

6857 TSE Technology Electric Appliances
TSE Prime
¥31,720.00
-6.49%
Delayed · cached 15 min

Fair value analysis

6857
ADVANTEST CORPORATION
TechnologyElectric Appliances
¥31,720.00
Close used for this calculation
¥9,849.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability25/25
Returns10/25
Balance Sheet21/25
Efficiency6/25
Growth12/25
Good
Quality radar
62Prof.25/25Ret.10/25Eff.6/25B.Sht21/25Growth12/25

Consensus fair value

¥9,849.52
Above FV
▼ -68.9% against the close used
Model range ¥6,950.47 – ¥15,454.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥6,950.47Fair value¥9,849.52Bull¥15,454.50
FairClose
52-week traded range
52W low ¥13,700.0052W high ¥37,780.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

ADVANTEST CORPORATION closed at ¥31,720.00, 222.0% above the consensus fair value of ¥9,849.52 drawn from 7 valuation models.

Financial DNA score 62/100 — Good. P/E of 61.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥8,231.60
-74.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
¥10,303.00
-67.5%
EPS × 20x (sector P/E)
EPS=515.15, Sector P/E=20x
Peter Lynch (PEG)
¥15,454.50
-51.3%
EPS × Growth% (PEG = 1 is fair)
EPS=515.15, g=30%
EV/EBITDA
¥12,962.95
-59.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=524.73B
Book Value (P/B)
¥10,372.32
-67.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=804.06, ROE=57.6%, g=6%, r=10%
Reverse DCF
¥31,720.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22.4% | Historical: 44%
Margin of Safety
¥6,950.47
-78.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9267.3, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.