MICRONICS JAPAN CO.,LTD.

6871 TSE Technology Electric Appliances
TSE Prime
¥12,680.00
-6.90%
Delayed · cached 15 min

Fair value analysis

6871
MICRONICS JAPAN CO.,LTD.
TechnologyElectric Appliances
¥12,680.00
Close used for this calculation
¥6,494.11Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
42/100
Profitability19/25
Returns11/25
Balance Sheet8/25
Efficiency4/25
Growth6/25
Average
Quality radar
42Prof.19/25Ret.11/25Eff.4/25B.Sht8/25Growth6/25

Consensus fair value

¥6,494.11
Above FV
▼ -48.8% against the close used
Model range ¥3,118.42 – ¥8,370.48
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥3,118.42Fair value¥6,494.11Bull¥8,370.48
FairClose
52-week traded range
52W low ¥5,070.0052W high ¥17,650.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

MICRONICS JAPAN CO.,LTD. closed at ¥12,680.00, 95.3% above the consensus fair value of ¥6,494.11 drawn from 8 valuation models.

Financial DNA score 42/100 — Average. P/E of 40.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥6,183.56
-51.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥3,456.32
-72.7%
√(22.5 × EPS × BVPS)
EPS=311.53, BVPS=1704.3 · outside Graham range (P/E 40.7, P/B 7.4) — asset-light, treat as a rough floor
P/E Fair Value
¥6,230.60
-50.9%
EPS × 20x (sector P/E)
EPS=311.53, Sector P/E=20x
Peter Lynch (PEG)
¥3,118.42
-75.4%
EPS × Growth% (PEG = 1 is fair)
EPS=311.53, g=10%
EV/EBITDA
¥8,370.48
-34.0%
(EBITDA × 15x − Net Debt) ÷ Shares
EBITDA=22.04B
Book Value (P/B)
¥6,348.52
-49.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1704.3, ROE=20.9%, g=6%, r=10%
Reverse DCF
¥12,680.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.7% | Historical: 10%
Margin of Safety
¥3,967.62
-68.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=5290.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.