The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥572.36Fair value¥2,620.04Bull¥4,082.14
FairClose
52-week traded range
52W low ¥2,919.0052W high ¥5,640.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
TOMITA ELECTRIC CO.,LTD. closed at ¥5,610.00, 114.1% above the consensus fair value of ¥2,620.04 drawn from 7 valuation models.
Financial DNA score 31/100 — Weak. P/E of 37.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,230.53
-60.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.8%, r=10%, tg=3%, n=10yr
Graham Number
¥4,082.14
-27.2%
√(22.5 × EPS × BVPS)
EPS=151.82, BVPS=4878.26 · outside Graham range (P/E 37, P/B 1.2) — asset-light, treat as a rough floor
P/E Fair Value
¥3,036.40
-45.9%
EPS × 20x (sector P/E)
EPS=151.82, Sector P/E=20x
Peter Lynch (PEG)
¥572.36
-89.8%
EPS × Growth% (PEG = 1 is fair)
EPS=151.82, g=3.8%
Book Value (P/B)
¥1,541.53
-72.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4878.26, ROE=3.2%, g=3.8%, r=10%
Reverse DCF
¥5,610.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.4% | Historical: 3.8%
Margin of Safety
¥2,337.27
-58.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3116.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.