Stanley Electric Co.,Ltd.

6923 TSE Technology Electric Appliances
TSE Prime
¥3,461.00
+1.44%
Delayed · cached 15 min

Fair value analysis

6923
Stanley Electric Co.,Ltd.
TechnologyElectric Appliances
¥3,461.00
Close used for this calculation
¥4,603.14Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
71/100
Profitability15/25
Returns15/25
Balance Sheet21/25
Efficiency20/25
Growth19/25
Strong
Quality radar
71Prof.15/25Ret.15/25Eff.20/25B.Sht21/25Growth19/25

Consensus fair value

¥4,603.14
Below FV
▲ +33.0% against the close used
Model range ¥920.48 – ¥8,772.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥920.48Fair value¥4,603.14Bull¥8,772.03
FairClose
52-week traded range
52W low ¥2,807.5052W high ¥3,787.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Stanley Electric Co.,Ltd. closed at ¥3,461.00, 24.8% below the consensus fair value of ¥4,603.14 drawn from 9 valuation models.

Financial DNA score 71/100 — Strong. P/E of 14.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥3,358.44
-3.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
¥4,463.70
+29.0%
√(22.5 × EPS × BVPS)
EPS=240.51, BVPS=3681.91
P/E Fair Value
¥4,810.20
+39.0%
EPS × 20x (sector P/E)
EPS=240.51, Sector P/E=20x
Peter Lynch (PEG)
¥2,698.52
-22.0%
EPS × Growth% (PEG = 1 is fair)
EPS=240.51, g=11.2%
EV/EBITDA
¥8,772.03
+153.5%
(EBITDA × 15.6x − Net Debt) ÷ Shares
EBITDA=84.49B
Dividend Discount (DDM)
¥5,606.82
+62.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=103.83, r=10%, g=8%
Book Value (P/B)
¥920.48
-73.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3681.91, ROE=7%, g=6%, r=10%
Reverse DCF
¥3,461.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.7% | Historical: 11.2%
Margin of Safety
¥3,158.09
-8.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4210.78, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.