The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear¥955.60Fair value¥3,086.97Bull¥5,262.43
FairClose
52-week traded range
52W low ¥1,600.0052W high ¥3,890.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
ENOMOTO Co.,Ltd. closed at ¥2,905.00, 5.9% below the consensus fair value of ¥3,086.97 drawn from 9 valuation models.
Financial DNA score 59/100 — Good. P/E of 15.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
¥2,050.69
-29.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥3,880.34
+33.6%
√(22.5 × EPS × BVPS)
EPS=191.2, BVPS=3500
P/E Fair Value
¥3,824.00
+31.6%
EPS × 20x (sector P/E)
EPS=191.2, Sector P/E=20x
Peter Lynch (PEG)
¥1,055.42
-63.7%
EPS × Growth% (PEG = 1 is fair)
EPS=191.2, g=5.5%
EV/EBITDA
¥5,262.43
+81.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=3.8B
Dividend Discount (DDM)
¥955.60
-67.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=74.95, r=10%, g=2%
Book Value (P/B)
¥1,200.00
-58.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3500, ROE=5.4%, g=3%, r=10%
Reverse DCF
¥2,905.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.4% | Historical: -5.5%
Margin of Safety
¥2,438.76
-16.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3251.68, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.