NKK SWITCHES CO.,LTD.

6943 TSE Technology Electric Appliances
TSE Standard
¥5,550.00
+0.00%
Delayed · cached 15 min

Fair value analysis

6943
NKK SWITCHES CO.,LTD.
TechnologyElectric Appliances
¥5,550.00
Close used for this calculation
¥6,923.46Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Profitability12/25
Returns10/25
Balance Sheet15/25
Efficiency16/25
Growth20/25
Good
Quality radar
53Prof.12/25Ret.10/25Eff.16/25B.Sht15/25Growth20/25

Consensus fair value

¥6,923.46
Below FV
▲ +24.7% against the close used
Model range ¥1,528.47 – ¥11,429.04
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear¥1,528.47Fair value¥6,923.46Bull¥11,429.04
FairClose
52-week traded range
52W low ¥4,400.0052W high ¥5,640.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

NKK SWITCHES CO.,LTD. closed at ¥5,550.00, 19.8% below the consensus fair value of ¥6,923.46 drawn from 9 valuation models.

Financial DNA score 53/100 — Good. P/E of 15.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
¥6,665.78
+20.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
¥11,429.04
+105.9%
√(22.5 × EPS × BVPS)
EPS=355.65, BVPS=16323.53
P/E Fair Value
¥7,113.00
+28.2%
EPS × 20x (sector P/E)
EPS=355.65, Sector P/E=20x
Peter Lynch (PEG)
¥5,605.04
+1.0%
EPS × Growth% (PEG = 1 is fair)
EPS=355.65, g=15.8%
EV/EBITDA
¥8,994.61
+62.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=740.02M
Dividend Discount (DDM)
¥1,528.47
-72.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=119.88, r=10%, g=2%
Book Value (P/B)
¥3,623.82
-34.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16323.53, ROE=2.2%, g=3%, r=10%
Reverse DCF
¥5,550.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.8% | Historical: -15.8%
Margin of Safety
¥6,301.96
+13.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8402.61, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.